Last 24 Hours
$170,000
NAL Estimated Property Value144 S Mae Circle, Crystal Beach, TX, 77650
Off Market
About this property
Here's your opportunity to own a getaway to the beach. Property features a covered RV Port that includes a 2021 Forest River Grey Wolf 35 Ft. RV that has one slide-out that conveys with the sale. This property has a 4573 Sq Ft lot with a fence around the property. There is a storage building, and an outdoor shower. There is enough room to park a second RV. Just a short walk or golf cart ride to the beach, fishing, local music, restaurants, shopping, and The Big Store.
Investor Tools
$170,000
Estimated Property Value
$0Estimated Mortgage Balance
$170,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%