$308,000
NAL Estimated Property Value144 Wasatch Peaks Way, Willis, TX, 77378
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN800348
Lot Number25
SubdivisionMoran Ranch 06
Land UseResidential Single Family
Legal DescriptionMORAN RANCH 06 BLK 1 LOT 25
Census Tract694105
Assessed Land Value$58,000
Assessed Improvement Value$214,258
Assessment Year2025
About this property
This expansive single-story home boasts a generously sized family room and a well-appointed kitchen with a center island, seamlessly connected to a bright breakfast area overlooking the covered patio. The owner’s suite features large windows that invite natural light and offers a private entry leading to a secondary walk-in closet and convenient access to the laundry room.
Investor Tools
$308,000
Estimated Property Value
$198,175Estimated Mortgage Balance
$109,825Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,352
$272,258
2025
$58,000
$214,258
$272,258
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,352
$272,258
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$204,250
No
First
Sep 23, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,175
$99,825
33%
64%
$1,225/mo
