$201,727
NAL Estimated Property Value14401 Commodores Dr Unit 100, Corpus Christi, TX, 78418
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Refrigerator
FlooringTile
Exterior
Lot Size1,045 sqft
Building Information
Year Built1978
Roof Type172
Garage Spaces1
Land Information
APN2367-0000-1000
SubdivisionFairway Villas
Land UseResidential
Legal DescriptionFAIRWAY VILLAS UNIT 100 BLDG 0 PLUS 3.97 % INT IN COM AREA
Census Tract006203
Assessed Land Value$8,432
Assessed Improvement Value$193,295
Assessment Year2025
About this property
Welcome to Fairway Villas! This beautiful complex on North Padre Island offers both short- and long-term rentals. Located just minutes from Whitecap Beach and Mustang Island, Fairway Villas provides a serene retreat for residents and visitors alike. Enjoy the tranquil atmosphere of this quiet community, complete with a pool area and BBQ space for relaxation and outdoor gatherings.
Investor Tools
$201,727
Estimated Property Value
$113,340Estimated Mortgage Balance
$88,387Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,210 /month
Positive
Cash Flow Estimate:
$403 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,159
$201,727
2025
$8,432
$193,295
$201,727
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,159
$201,727
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$114,000
No
First
Dec 22, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,340
$88,387
43%
56%
$684/mo
