Last 24 Hours
$264,787
NAL Estimated Property Value14401 Delta Point Dr, El Paso, TX, 79938
Off Market
4 Beds
3 Bath
2,030 Sq Ft
$132.98 / sqft
Built in 2008Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating Forced Air UnitAppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size6,004 sqft
Building Information
Year Built2008
Roof Type105
Garage Spaces1
Land Information
APNT287-999-1790-1800
Lot Number18
SubdivisionTierra Del Este Unit 49
Land UseResidential
Legal Description179 TIERRA DEL ESTE #49 LOT 18 (6004.16 SQ FT)
Census Tract010367
Assessed Land Value$29,060
Assessed Improvement Value$235,727
Assessment Year2025
About this property
New Home in the Heart of the upper eastside. This home features a corner homesite. Two story home built by a custom builder. Near shopping, restaurants, schools, and parks.
Investor Tools
$264,787
Estimated Property Value
$92,717Estimated Mortgage Balance
$172,070Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,945
$264,787
2025
$29,060
$235,727
$264,787
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,945
$264,787
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Fha
$156,070
Yes
First
Oct 1, 2009
Nov 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,717
$172,070
64%
35%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
N/A
+$2,080/mo
9.4%
12.4%