$619,000
NAL Estimated Property Value14402 Mccoy Loop, Austin, TX, 78717
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Instant Hot Water, Microwave, Oven, Free-Standing Range, Tankless Water Heater
FlooringCarpet, Tile, Wood
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-16-4913-1600-0033
Land UseResidential
Legal DescriptionC569 - PEARSON PLACE ENCLAVE CONDO, UNIT 33, 0.9174% COMMON AREA INTEREST
Census Tract020516
Assessed Land Value$135,189
Assessed Improvement Value$425,668
Assessment Year2025
About this property
Beautiful Redbud floor plan located in the sought-after Avery Ranch community.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$619,000
Estimated Property Value
$407,198Estimated Mortgage Balance
$211,802Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,714 /month
Positive
Cash Flow Estimate:
$1,238 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,107/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,190
$560,857
2025
$135,189
$425,668
$560,857
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,190
$560,857
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Inspire Home Loans Inc
Conventional
$467,025
No
First
Nov 27, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$407,198
$180,802
30%
66%
$2,801/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,966/mo
$-366/mo
5.0%
