$213,000
NAL Estimated Property Value14410 Aria Lopez Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Free-Standing Gas Oven, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size4,305 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces1
Land Information
APNT820-999-0530-1600
Lot Number16
SubdivisionTres Suenos #14
Land UseResidential
Legal DescriptionBLK 53 TRES SUENOS #14 LOT 16
Census Tract010358
Assessed Land Value$31,599
Assessed Improvement Value$168,311
Assessment Year2025
About this property
Beautiful contemporary home that combines good value and modern amenities. Open floor plan with all tile living areas and plush carpet in bedrooms. Gorgeous clean and bright kitchen with custom glass cabinets and hardware. Cold refrigerated air, and newly installed backyard landscaping and pergola. Community is 1.5 mile to Montana/Loop 375 & easy commute to Ft Bliss. Live by popular and lively new commercial, restaurants and shops!
Investor Tools
$213,000
Estimated Property Value
$129,058Estimated Mortgage Balance
$83,942Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,027
$199,910
2025
$31,599
$168,311
$199,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,027
$199,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$130,000
No
First
Dec 9, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,058
$83,942
39%
61%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$780/mo
+$920/mo
9.6%
