Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$621,000

NAL Estimated Property Value

14410 Ayers Rock Rd, Sugar Land, TX, 77498

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths3,697 Sq Ft
price_per_sqft$178.5 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher, Cooktop

Exterior

Lot Size6,600 sqft

Building Information

Year Built2007
Stories2
Roof Type104
Garage Spaces2

Land Information

APN2221-02-002-0980-907
Lot Number98
SubdivisionChelsea Harbour Sec 2
Land UseResidential
Legal DescriptionCHELSEA HARBOUR SEC 2, BLOCK 2, LOT 98
Census Tract672802
Assessed Land Value$97,500
Assessed Improvement Value$543,172
Assessment Year2025

About this property

Stunning 4 sided brick lakefront East facing home on a prime lot with no back or front neighbors with plenty of natural lighting. Walk into this pristine home with high ceilings throughout. Walk into the grand foyer with LVP flooring front to back and newly installed upgraded carpet. Entertain guests in the formal living and dining. Gourmet chef in the house will love the kitchen offering plenty of quartz countertops, stainless steel appliances, and a plethora of cabinet space. Gather in the family room near the fireplace with lake views. HUGE primary bedroom comes with coffered ceilings with crown molding and more exquisite views of the lake. Soak in the hot tub or in the frameless glass shower in the primary bath. Four spacious bedrooms, three baths and game room on second floor. You may never want to leave your home with the breathtaking views from the balcony. Enjoy the generous size backyard or take a ride in your paddle boat. Zoned to sought after FBISD schools.

Investor Tools

Property Icon
$621,000
Estimated Property Value
$630,640Estimated Mortgage Balance
$621,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,959 /month
Positive
Cash Flow Estimate:
$1,320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$815/month
$1,430/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,669
$548,944
2025
$97,500
$543,172
$640,672
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,669
$548,944

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midfirst Bank
Credit Line (Revolving) / Heloc
$640,000
No
First
Jul 21, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$630,640
N/A
0%
102%
$3,838/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$5,268/mo
$-2,118/mo
6.1%

City: Sugar Land

14410 Ayers Rock Rd | Property Details | No Agent List