$368,875
NAL Estimated Property Value14414 Groveleigh Ln, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,637 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1271210010022
Lot Number22
SubdivisionCypress Chase
Land UseResidential
Legal DescriptionLT 22 BLK 1 CYPRESS CHASE
Census Tract552200
Assessed Land Value$62,132
Assessed Improvement Value$306,743
Assessment Year2025
About this property
This stunning home with 4 spacious suites,3-1/2 baths is ready for quick move in. The dining room connects to a spacious kitchen, which is sure to please the cook. The master retreat is located for privacy just off the family room. The spacious game room is ready for a rousing night of board games and entertaining. There are 3 nice-sized bedrooms up and 2 full baths. An oversized covered patio will be the perfect place for enjoying a cookout with friends and family or just to relax with a good book. Call today to schedule your showing.
Investor Tools
$368,875
Estimated Property Value
$291,537Estimated Mortgage Balance
$77,338Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,213 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,910
$368,875
2025
$62,132
$306,743
$368,875
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,910
$368,875
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
R&Y Management Llc
Purchase Money Mortgage
$300,000
No
First
Oct 22, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,537
$77,338
20%
79%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$2,174/mo
+$616/mo
9.1%
