$232,000
NAL Estimated Property Value14415 Cypress Branch Dr, TX, 77429
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size5,998 sqft
Building Information
Year Built1978
Garage Spaces2
Land Information
APN1105630000050
Lot Number50
SubdivisionFairwood
Land UseResidential
Legal DescriptionLT 50 BLK 5 FAIRWOOD SEC 1
Census Tract554502
Assessed Land Value$69,300
Assessed Improvement Value$112,584
Assessment Year2025
About this property
Traditional Well Maintained Home with Spacious Family Room and Brick Fireplace and next to adjacent Breakfast Area. Hugh Primary Bedroom Suite and All Bedrooms with Tile Flooring, Ceiling Fans, And Sizeable Closets. Washer, Dryer & Refrigerator stay, but Landlord will NOT Repair or Replace. Backyard has Covered Patio and Storage Shed.
Investor Tools
$232,000
Estimated Property Value
$91,663Estimated Mortgage Balance
$140,337Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,128
$181,884
2025
$69,300
$112,584
$181,884
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,128
$181,884
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$100,000
No
First
Dec 28, 2021
Jan 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,663
$134,337
59%
40%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$600/mo
+$1,560/mo
11.2%
