$1,091,000
NAL Estimated Property Value14416 Heron Bay CV, Austin, TX, 78738
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal
FlooringCarpet, Tile, See Remarks
Exterior
Lot Size18,313 sqft
Building Information
Year Built2006
Stories1
Roof Type104
Garage Spaces2
Land Information
APN01217004080000
Lot Number8
SubdivisionSpillman Ranch Phs 1 Sec 2
Land UseResidential
Legal DescriptionLOT 8 BLK E SPILLMAN RANCH PHS 1 SEC 2
Census Tract037000
Assessed Land Value$181,293
Assessed Improvement Value$833,923
Assessment Year2025
About this property
Near lake with golf course views, located in Spillman Ranch gated community! Fireplaces galore! Sequestered Master bedroom with fireplace. Beautiful open courtyard with outside fireplace. Main house has 2 bedrooms, 2.5 baths, living area with fireplace and den with fireplace which could be converted into 3rd bedroom in main house. Separate Mother-in-law/casita with one bedroom and one bath.FEMA - Unknown Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,091,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,091,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,546 /month
Positive
Cash Flow Estimate:
$2,182 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,393/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,265
$1,015,216
2025
$181,293
$833,923
$1,015,216
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,265
$1,015,216
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,091,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$250/mo
+$2,360/mo
2.9%
