$213,000
NAL Estimated Property Value14418 Smokey Point Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWater Heater, Dishwasher, Free-Standing Gas Oven, Gas Cooktop, Microwave
FlooringOther, Tile, See Remarks, Carpet
Exterior
Lot Size5,304 sqft
Building Information
Year Built2008
Roof Type105
Garage Spaces1
Land Information
APNT287-999-1790-3400
Lot Number34
SubdivisionTierra Del Este Unit 49
Land UseResidential
Legal Description179 TIERRA DEL ESTE #49 LOT 34 (5304.00 SQ FT)
Census Tract010367
Assessed Land Value$26,838
Assessed Improvement Value$203,670
Assessment Year2025
About this property
Beautiful 3 bedroom home, 2 1/2 bathrooms. Minutes away from Zaragosa and Loop 375, easy access to shopping. Park is across the street. All bedrooms upstairs, recently installed carpet in all bedrooms and stairs. Fenced backyard for privacy. Storage shed on side. Downstairs all tile.
Investor Tools
$230,508
Estimated Property Value
$133,934Estimated Mortgage Balance
$96,574Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,383 /month
Positive
Cash Flow Estimate:
$461 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,879
$230,508
2025
$26,838
$203,670
$230,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,879
$230,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$152,000
Yes
First
Apr 9, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,934
$96,574
41%
58%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$912/mo
+$1,168/mo
10.8%
