$305,000
NAL Estimated Property Value14418 Sweet Water Dr, Baytown, TX, 77523
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size6,987 sqft
Building Information
Garage Spaces2
Land Information
APN47640-00306-00500-002400
Lot Number24
SubdivisionRain Tree
Land UseResidential
Legal DescriptionLT 24 BLK 5 RAIN TREE SECTION 1
Census Tract710202
Assessed Land Value$60,500
Assessed Improvement Value$237,200
Assessment Year2025
About this property
Welcome to this charming 3 bedroom and 2 bath ready for new homeownership! Easy access to I-10 and Grand Parkway 99. Minutes from the new HEB and other shopping centers.
Investor Tools
$305,000
Estimated Property Value
$252,076Estimated Mortgage Balance
$52,924Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,344
$297,700
2025
$60,500
$237,200
$297,700
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,344
$297,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$266,750
No
First
May 5, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,076
$54,924
17%
83%
$1,600/mo
