$196,000
NAL Estimated Property Value14426 Kemrock Dr, Houston, TX, 77049
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl
Exterior
Lot Size7,440 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1109740000002
Lot Number2
SubdivisionPine Trails
Land UseResidential
Legal DescriptionLT 2 BLK 13 PINE TRAILS SEC 3
Census Tract232402
Assessed Land Value$46,500
Assessed Improvement Value$135,768
Assessment Year2025
About this property
Beautiful well maintained home in the established community of Pine Trails. Detail is given in every aspect of this home. Laminate flooring throughout & tile in secondary bedrooms, 6 panel doors & nickle plated hardware. Custom lighting, ceilings fans & blinds. New bath tub hardware installed. Backyard is an oasis of entertaining. Above ground hot tub, covered patio & additional covered area. Perfect area to work from home or relax after work. Shed stays in home. Front yard laced with new shrubs & mulch.
Investor Tools
$196,000
Estimated Property Value
$138,574Estimated Mortgage Balance
$57,426Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$95/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$164
$182,268
2025
$46,500
$135,768
$182,268
No
Tax History
Year
Tax Paid
Assessed Value
2024
$164
$182,268
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Catholic Union Of Texas
Conventional
$140,000
No
First
Oct 14, 2025
Nov 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,574
$59,426
30%
71%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,100/mo
+$670/mo
10.8%
