$269,000
14428 Gray Rocks Rd, Splendora, TX, 77372
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces1
Land Information
APN7215-02-04900
Lot Number21
SubdivisionThe Presswoods 02
Land UseResidential
Legal DescriptionS721502 - THE PRESSWOODS 02, BLOCK 3, LOT 21
Census Tract692702
Assessed Land Value$42,500
Assessed Improvement Value$218,525
Assessment Year2025
Investor Tools
$253,791Estimated Mortgage Balance
$14,209Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$724/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,353
$261,025
2025
$42,500
$218,525
$261,025
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,353
$261,025
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$269,027
Yes
First
May 12, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,791
$14,209
5%
95%
$1,613/mo
