$198,000
NAL Estimated Property Value14429 Desert Ocotillo Dr, Horizon City, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Lot Size6,978 sqft
Building Information
Year Built2010
Roof Type110
Garage Spaces2
Land Information
APNH771-000-0200-1700
Lot Number17
SubdivisionHorizon Mesa #6
Land UseResidential
Legal DescriptionBLK 20 HORIZON MESA #6 LOT 17
Census Tract010371
Assessed Land Value$23,027
Assessed Improvement Value$167,414
Assessment Year2025
About this property
Discover unbeatable value in this well-maintained East El Paso gem! Featuring a spacious backyard, an extended driveway with a rebar upgrade perfect for extra parking, and one of the most sought-after price points in the city, this home offers both comfort and convenience. The roof is fairly new, and the property has been lovingly cared for—ready for its next owner. Located just minutes from Eastlake, you'll enjoy easy access to shopping, dining, and more. Don't miss this rare opportunity—tell your realtor to schedule a showing today!
Investor Tools
$198,000
Estimated Property Value
$198,706Estimated Mortgage Balance
$198,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,953
$190,441
2025
$23,027
$167,414
$190,441
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,953
$190,441
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Fha
$202,268
Yes
First
May 12, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,706
N/A
0%
100%
$1,213/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,213/mo
+$277/mo
9.0%
