$334,000
NAL Estimated Property Value14431 Gadwall Ct, Houston, TX, 77044
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Refrigerator, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,429 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1225800020037
Lot Number37
SubdivisionLake Forest Village
Land UseResidential
Legal DescriptionLT 37 BLK 2 LAKE FOREST VILLAGE SEC 2
Census Tract252003
Assessed Land Value$75,927
Assessed Improvement Value$238,573
Assessment Year2025
About this property
Beautiful home with a POOL ready for immediate move-in. Refrigerator included, Gas generator installed which will automatically turn on in case of power outrage. Beautiful laminate and tile floor. .. Home conveniently located close to schools, shopping malls and easy access to highways. Make an appointment NOW!!!
Investor Tools
$334,000
Estimated Property Value
$1,389,238Estimated Mortgage Balance
$334,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,327
$314,500
2025
$75,927
$238,573
$314,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,327
$314,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Commercial
$1,524,200
No
First
Sep 1, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,389,238
N/A
0%
416%
$9,139/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$9,139/mo
$-6,349/mo
10.0%
