Last 24 Hours
$45,000
1445 Lakeside Trail, Whitney, TX, 76692
On Market
Just Added
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.04 acres
Land Information
APN138699
Lot Number445
SubdivisionWhite Bluff
Land UseResidential
Legal DescriptionWHITE BLUFF #1 LT 445 (1-6)
Census Tract960200
Assessed Land Value$28,860
Assessment Year2025
About this property
Build your dream home in the beautiful, gated community of White Bluff. Gated community conveniently located approximately 90 minutes south of DFW, 30 minutes north of Waco and 2 hours north of Austin. Just over an acre lot, that backs up to, catch & release Keenan Lake Number 2 and walking distance to Keenan Lake Number 1. All amenities transfer with the sale of the property. 36 rounds of golf a year, excluding cart come with the property. Two 18-hole Texas Premier golf courses, four swimming pools, tennis & pickleball courts, playground, marina, two boat ramps, restaurant, spa, fitness center, volunteer fire department, conference center & hotel. Just a few minutes away from Lake Whitney.
Investor Tools
$22,758Estimated Mortgage Balance
$63,242Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$516 /month
Positive
Cash Flow Estimate:
$172 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$50/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$172
$28,860
2025
$28,860
N/A
$28,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
$172
$28,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Va
$24,000
Yes
First
Jul 28, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$22,758
$63,242
73%
26%
$144/mo
12.4%