$293,110
NAL Estimated Property Value1447 Vanderbilt Lane, Mesquite, TX, 75181
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range, Microwave
FlooringWood
Exterior
Lot Size4,371 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN380537400A0120000
Lot Number12
SubdivisionCreek Crossing
Land UseResidential
Legal DescriptionCREEK CROSSING ESTATES 19 BLK A LT 12 INT202000049123 DD02172020 CO-DC 0537400A01200 1CM0537400A
Census Tract017310
Assessed Land Value$70,000
Assessed Improvement Value$223,110
Assessment Year2025
About this property
This is it! Beautiful remodeled home, 3 bedroom 2.1 bath, 2 car garage. Very spacious high ceilings and brick fireplace, Stainless Steel appliances. Laminate floors, granite countertops.
Investor Tools
$293,110
Estimated Property Value
$161,892Estimated Mortgage Balance
$131,218Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,759 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,339
$293,110
2025
$70,000
$223,110
$293,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,339
$293,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$184,500
No
First
Feb 14, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,892
$131,218
44%
55%
$1,107/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,940/mo
$1,107/mo
+$1,833/mo
12.0%
