$194,000
NAL Estimated Property Value14497 Las Aguilas Dr, Horizon City, TX, 79928
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Microwave, Range Hood
FlooringTile, Vinyl
Exterior
Lot Size6,127 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces1
Land Information
APNH785-000-0080-1700
Lot Number17
SubdivisionHorizon Manor #7-A
Land UseResidential
Legal Description8 HORIZON MANOR #7-C (CORR PLAT) LOT 17 (6127.00 SQ FT)
Census Tract010356
Assessed Land Value$11,274
Assessed Improvement Value$182,421
Assessment Year2025
About this property
Great opportunity in the growing Horizon City area! This single-story brick home offers an open-concept layout with 4 bedrooms, 2 bathrooms and 1,413 sq.ft. of living space. Sitting on a spacious lot, this property offers plenty of room to customize and add personal touches. This home has solid potential, needs minimal repairs and is being sold as is. Don't miss your chance to make this property your new home!
Investor Tools
$194,000
Estimated Property Value
$24,354Estimated Mortgage Balance
$169,646Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,589
$193,695
2025
$11,274
$182,421
$193,695
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,589
$193,695
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usda
Usda
$77,900
Yes
First
Jul 25, 2002
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,354
$169,646
87%
13%
$468/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$468/mo
+$1,352/mo
11.3%
