$164,920
NAL Estimated Property Value145-147 Hubbard, Longview, TX, 75602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringVinyl
Exterior
Lot Size9,100 sqft
Building Information
Year Built1955
Stories2
Roof Type109
Garage Spaces4
Land Information
APN2605000021-012-00-02
Lot Number12
SubdivisionGilmour Terrace
Land UseResidential
Legal DescriptionLT 12 BLK 21 (NCB 1343) GILMOUR TERRACE
Census Tract001400
Assessed Land Value$4,900
Assessed Improvement Value$160,020
Assessment Year2025
About this property
Investers take notice. Income producing opportunity. Unit 145 (down stairs) is a 3 bedroom/1 bath. Unit 147 (upstairs) is a 2 bedroom/ 1 bath. Central AC/Heat. tile flooring, stove and refrigerator. Tenant pays all utilities owner mows yard. Downstairs APT 145 (3 bedroom) has been leasing for $1,000 per month Upstairs Apt 147 (2 bedroom) has been leasing for $800 per month
Investor Tools
$164,920
Estimated Property Value
$31,646Estimated Mortgage Balance
$133,274Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,265
$164,920
2025
$4,900
$160,020
$164,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,265
$164,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas National Bank
Commercial
$38,250
No
First
Dec 1, 2017
Nov 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,646
$133,274
80%
19%
$230/mo
