$221,000
NAL Estimated Property Value145 Commodore Drive, Gun Barrel City, TX, 75156
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Building Information
Year Built2011
Garage Spaces1
Land Information
APN2935-0035-0230-53
Lot Number23
SubdivisionHarbor Point #2 (618)
Land UseResidential
Legal DescriptionLT 23 AB 578 L NAVARRO SUR, HARBOR POINT #2, BLK 35 LT 23
Census Tract950604
Assessed Land Value$18,000
Assessed Improvement Value$328,306
Assessment Year2025
About this property
Recently built, totally updated home on lot that backs to wooded acreage less than 800 yards from Cedar Creek reservoir! Granite countertops in kitchens & baths, large master bedroom with en suite bathroom that has dual sinks & large walk in shower. Huge master closet! Open concept kitchen has tons of cabinets, new stainless steel appliances (installed this week) & large pantry! Living room & kitchen flow together for great entertaining. Fresh exterior & interior paint, new laminate wood & carpet flooring. New light fixtures.
Investor Tools
$221,000
Estimated Property Value
$164,694Estimated Mortgage Balance
$56,306Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,429
$162,578
2025
$18,000
$328,306
$346,306
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,429
$162,578
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Va
$185,000
Yes
First
Sep 28, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,694
$56,306
25%
75%
$1,110/mo
