$324,717
NAL Estimated Property Value145 Elm Forest LOOP B, Cedar Creek, TX, 78612
Off Market
Highlights
Interior
AppliancesGas Cooktop, Dishwasher
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size2 acres
Building Information
Year Built2004
Land Information
APNR61573 01
Lot Number37D
SubdivisionS8100 - Thousand Oaks
Land UseResidential Mobile Home
Legal DescriptionS8100 - THOUSAND OAKS, LOT 37 D 2, ACRES 2.000 (MH 14X76 S/N ALS8314X803+2SN14270, L/N ALA0185090 ) (MH 14X60 S/N
Census Tract950804
Assessed Land Value$197,273
Assessed Improvement Value$127,444
Assessment Year2025
About this property
This well kept home sits on two beautiful acres of land with a pavilion to entertain.
Investor Tools
$324,717
Estimated Property Value
$175,788Estimated Mortgage Balance
$148,929Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,948 /month
Positive
Cash Flow Estimate:
$649 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,212
$324,717
2025
$197,273
$127,444
$324,717
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,212
$324,717
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$199,500
No
First
Mar 9, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,788
$148,929
45%
54%
$1,197/mo
