Last 24 Hours
$74,900
145 Forrest Ave, San Antonio, TX, 78204
$97,370 ARV
On Market
2 Beds
1 Bath
1,138 Sq Ft
$87.61 / sqft
Built in 1919Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Floor/WallExterior
Lot Size2,900 sqft
Building Information
Year Built1919
Stories1
Roof Type112
Land Information
APN02874-000-0370
Lot Number37
SubdivisionS. Durango/Probandt
Land UseResidential
Legal DescriptionNCB 2874 BLK LOT S 61.3 FT OF 38 EXC SW TRI 5'
Census Tract150100
Assessed Land Value$83,730
Assessed Improvement Value$75,330
Assessment Year2025
About this property
'Prime development opportunity in San Antonio. City-approved IDZ plans included, allowing you to build immediately or customize your own design within IDZ specs. Flexibility to fit your vision.' Downtown San Antonio lot for sale, ready for development into a stunning 3-story modern residence with premium features, covered parking, and a small yard. Approved floor plans offer 3 bedrooms, 2.5 bathrooms, high ceilings, and expertly designed entertaining spaces. All info attached to reach out for more information and inquiries.
Investor Tools
$0Estimated Mortgage Balance
$194,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$97,370
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,935
$159,060
2025
$83,730
$75,330
$159,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,935
$159,060
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$162,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
N/A
+$1,282/mo
7.9%
12.4%