$473,000
NAL Estimated Property Value145 High Plains Dr, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Gas Range, Self Cleaning Oven, Stainless Steel Appliance(s)
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size6,882 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-20-9981-042P-0017
Lot Number17
Land UseResidential
Legal DescriptionS12211 - WATER OAK NORTH SEC 4 PH 2, BLOCK P, LOT 17, ACRES 0.158
Census Tract020124
Assessed Land Value$100,000
Assessed Improvement Value$331,381
Assessment Year2025
About this property
Nice home in great condition with no carpet. Kitchen opens to living with white cabinets & granite counter tops. Extra living area connected to Jack and Jill rooms. Nice large back covered patio to entertain your friends and family. Located near the Wolf Ranch Shopping Center.
Investor Tools
$473,000
Estimated Property Value
$241,575Estimated Mortgage Balance
$231,425Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,838 /month
Positive
Cash Flow Estimate:
$946 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,058/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,332
$431,381
2025
$100,000
$331,381
$431,381
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,332
$431,381
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clm Mortgage Inc
Conventional
$266,058
No
First
Jul 8, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,575
$231,425
48%
51%
$1,596/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,596/mo
+$492/mo
5.3%
