Last 24 Hours
$875,000
NAL Estimated Property Value145 Private Rd 8640, Broaddus, TX, 75929
Off Market
3 Beds
2 Bath
2,240 Sq Ft
Single Family Residence
$390.63 / sqft
Built in 2017Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher
Building Information
Garage Spaces2
About this property
FIVE acres of prime waterfront property with over 700' of Corp frontage and stellar views.This practically new DW home sits in the perfect spot for views of Lake Rayburn from nearly every room in the house! This amazing waterfront ALSO offers a RV storage/cover with full hookups as well as a bathroom and kitchenette.You will find a large room with a closet upstairs for even more sleeping accommodations. PLUS, it has a large pavilion with a WBFP sitting on the point at the lake catching that continuous breeze as if you are at the beach! 22Kw Generac AND 5 boat stalls that can be rented out.
Investor Tools
$875,000
Estimated Property Value
$0Estimated Mortgage Balance
$875,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%