$353,159
NAL Estimated Property Value145 Wandering Drive, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Lot Size5,719 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00.2627.0008.0045.00.02.02
Lot Number45
SubdivisionMustang Creek Ph 2
Land UseResidential
Legal DescriptionMUSTANG CREEK PHASE 2 BLOCK H LOT 45
Census Tract050209
Assessed Land Value$72,500
Assessed Improvement Value$280,659
Assessment Year2025
About this property
Wonderful, spacious open plan. Large living area with gas fireplace is open to eat-in kitchen and formal dining. Downstairs also features a study, half bath and large laundry room. Upstairs are 4 bedrooms, 2 full baths and a second living area. Privacy fenced backyard has a covered patio.
Investor Tools
$353,159
Estimated Property Value
$224,247Estimated Mortgage Balance
$128,912Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,119 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,168
$353,159
2025
$72,500
$280,659
$353,159
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,168
$353,159
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$250,381
Yes
First
Dec 28, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,247
$128,912
36%
63%
$1,502/mo
