$254,000
NAL Estimated Property Value1450 Mission Hills Lane, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Lot Size5,500 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN006235000C0320000
Lot Number32
SubdivisionTrinity Forest
Land UseResidential
Legal DescriptionTRINITY FOREST ESTATES BLK C/6235 LT 32 INT201900299208 DD11012019 CO-DC 6235 00C 03200 4DA6235 00C
Census Tract011500
Assessed Land Value$80,000
Assessed Improvement Value$146,120
Assessment Year2025
About this property
Absolutely Stunning and Meticulously Cared for Near Downtown! This 2006 built home features a renovated kitchen with updated laminate flooring in the living and kitchen area. Generous sized kitchen with designer quartz and cabinets is laid out perfectly for entertaining guests with a massive island! All three bedrooms are a great size with tons of storage throughout. Updates include roof 2019, Dishwasher 2019, Oven 2019 with much more! This home is gorgeous! Come see for yourself!
Investor Tools
$254,000
Estimated Property Value
$154,477Estimated Mortgage Balance
$99,523Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,764
$226,120
2025
$80,000
$146,120
$226,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,764
$226,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$162,173
Yes
First
Nov 1, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,477
$99,523
39%
61%
$1,063/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,463/mo
+$509/mo
9.3%
