$181,000
NAL Estimated Property Value14500 Highway 21 W, North Zulch, TX, 77872
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size10.05 acres
Land Information
APNR-0170-001-0050-903
Lot Number5
Land UseResidential
Legal DescriptionCEDAR GROVE SUBDIVISION (UNREC SUB) LOT 5
Census Tract000300
Assessed Land Value$135,980
Assessed Improvement Value$24,000
Assessment Year2025
About this property
READY TO BUILD? Whether it is your dream home or time to develop a rural subdivision, look no further than this 10+ acre tract of land in North Zulch, right off of HWY 21 with easy access to Bryan, College Station, Madisonville, Huntsville and Houston! This property is partially cleared with water on site. Ready for a fantastic homesite with a pond in backyard or a neighborhood amenity! Call for a private showing today!
Investor Tools
$181,000
Estimated Property Value
$114,004Estimated Mortgage Balance
$66,996Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$139/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$768
$159,980
2025
$135,980
$24,000
$159,980
No
Tax History
Year
Tax Paid
Assessed Value
2025
$768
$159,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Open End Mortgage / Open End With Future Advance Clause
$125,800
No
First
Jun 15, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,004
$66,996
37%
63%
$755/mo
