Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$533,000

NAL Estimated Property Value

14501 Falcon Head BLVD 18, Bee Cave, TX, 78738

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,573 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$393.52 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling

Exterior

Lot Size8,032 sqft

Building Information

Year Built2012
Stories1
Roof Type104
Garage Spaces2

Land Information

APN01256804190000
Lot Number18
SubdivisionCottages At Spillman Ridge Condominiums
Land UseResidential
Legal DescriptionUNT 18 COTTAGES AT SPILLMAN RIDGE CONDOMINIUMS AMENDED THE PLUS 1.9607 % INT IN COM AREA
Census Tract037000
Assessed Land Value$140,541
Assessed Improvement Value$363,869
Assessment Year2025

About this property

Quaint and quiet free-standing condo set just inside Falcon Head with privacy, clean lines and a short walk to golf course. One of only a few in the community with completely secluded patio and yard giving way to additional living space outdoors. The kitchen is significant in size with eat in bar area, large pantry and ample counter and cabinet space. The sleek primary bedroom boasts plantation shutters, floating cabinets & free-standing shower in bathroom and oversized walk-in closet. Additional features: new carpet, long driveway and covered front porch. Refrigerator conveys Ring Camera system convey.

Investor Tools

Property Icon
$533,000
Estimated Property Value
$251,559Estimated Mortgage Balance
$281,441Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,714 /month
Positive
Cash Flow Estimate:
$1,238 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,763
$486,449
2025
$140,541
$363,869
$504,410
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,763
$486,449

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$269,000
No
First
Oct 24, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,559
$281,441
52%
47%
$1,613/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$1,613/mo
+$997/mo
5.9%

City: Bee Cave

14501 Falcon Head BLVD 18 | Property Details | No Agent List