$360,000
NAL Estimated Property Value14507 Bending Maple Dr, Houston, TX, 77069
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher, Dryer, Washer
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,486 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1370720010046
Lot Number46
Land UseResidential
Legal DescriptionLT 46 BLK 1 MITTLESTEADT ESTATES
Census Tract552901
Assessed Land Value$55,950
Assessed Improvement Value$261,355
Assessment Year2025
Investor Tools
$360,000
Estimated Property Value
$289,432Estimated Mortgage Balance
$70,568Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
$1,150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,659
$317,305
2025
$55,950
$261,355
$317,305
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,659
$317,305
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$316,350
No
First
Nov 23, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,432
$34,568
10%
80%
$1,897/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$3,047/mo
$-1,147/mo
6.3%
