$275,806
NAL Estimated Property Value14508 Big Eagle Cv, Elgin, TX, 78621
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,238 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces1
Land Information
APN06471101100000
Lot Number12
SubdivisionEagles Landing Phs 1
Land UseResidential
Legal DescriptionLOT 12 BLK E EAGLES LANDING PHS 1
Census Tract045800
Assessed Land Value$75,000
Assessed Improvement Value$200,806
Assessment Year2025
About this property
Great condition. 4 bedrooms. New carpet upstairs. New vinyl planks in entry, living and dining room. Large and private master bedroom. Open master bath with lots of natural light and a separate tub and shower. Comfortable living area. Kitchen has plenty of cabinets and storage. Formal dining and breakfast area. Large backyard and large side yard. This house is move in ready.FEMA - Unknown Restrictions: Yes
Investor Tools
$275,806
Estimated Property Value
$177,731Estimated Mortgage Balance
$98,075Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,655 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$118/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,259
$275,806
2025
$75,000
$200,806
$275,806
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,259
$275,806
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$201,286
Yes
First
May 29, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,731
$98,075
35%
64%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,325/mo
+$763/mo
9.1%
