$243,160
NAL Estimated Property Value1451 Glencliff Drive, Dallas, TX, 75217
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Dryer, Gas Cooktop, Gas Oven, Microwave, Washer
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,500 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Land Information
APN00669600030360000
Lot Number36
SubdivisionPrairie Crk
Land UseResidential
Legal DescriptionPRAIRIE CRK ESTS II BLK 3/6696 LOT 36 INT202100262908 DD08312021 CO-DC 6696 003 03600 4DA6696 003
Census Tract011901
Assessed Land Value$45,000
Assessed Improvement Value$198,160
Assessment Year2025
Investor Tools
$243,160
Estimated Property Value
$346,475Estimated Mortgage Balance
$243,160Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,459 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$554/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,435
$243,160
2025
$45,000
$198,160
$243,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,435
$243,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hm Executive Homes Inc
Purchase Money Mortgage
$184,230
No
First
Aug 31, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,475
N/A
0%
142%
$2,263/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,263/mo
+$309/mo
12.7%
