$241,000
NAL Estimated Property Value14514 Cypress View Dr, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1105630000063
Lot Number63
SubdivisionFairwood
Land UseResidential
Legal DescriptionLT 63 BLK 5 FAIRWOOD SEC 1
Census Tract554502
Assessed Land Value$69,300
Assessed Improvement Value$148,424
Assessment Year2025
About this property
Cute 1 story home, tiled throughout living areas with carpet in bedrooms. Open plan living and dining areas with fireplace and wet bar. Kitchen with white cabinetry, pantry and breakfast area. Primary bedroom has vanity area and walk-in closet. 4th bedroom is wood paneled and could be used as a study. Separate utility room in the home. Screened-in side patio. Selling AS-IS. This home is tenant occupied until July 2023 so will only work for investors.
Investor Tools
$241,000
Estimated Property Value
$175,301Estimated Mortgage Balance
$65,699Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
$424/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,517
$217,724
2025
$69,300
$148,424
$217,724
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,517
$217,724
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Bank
Purchase Money Mortgage
$188,800
No
First
Jul 22, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,301
$65,699
27%
73%
$1,132/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,556/mo
+$1,234/mo
13.9%
