$214,000
NAL Estimated Property Value14519 Kemrock Dr, Houston, TX, 77049
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,627 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1109750000017
Lot Number17
SubdivisionPine Trails
Land UseResidential
Legal DescriptionLT 17 BLK 14 PINE TRAILS SEC 3
Census Tract232402
Assessed Land Value$47,194
Assessed Improvement Value$148,453
Assessment Year2025
About this property
Just remodeled! This beautiful 3 Bedroom 2 Full Bath Home is conveniently close to shopping centers and restaurant dining with easy access to Beltway 8 and I-10. All major schools around. This beauty offers a comfortable and spacious kitchen and living room. Fresh inetrior and exterior paint. New kitchen and bathroom countertops, new electric fixtures, new plumbing, new ceiling fans, new doors, NEW ROOF! A/c and water heating only two years old. NEW WOOD FENCE! Home move in ready...What are you waiting for? Call now for a private showing!
Investor Tools
$214,000
Estimated Property Value
$185,746Estimated Mortgage Balance
$28,254Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,409 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,727
$195,647
2025
$47,194
$148,453
$195,647
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,727
$195,647
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Matthew K Abraham
Commercial
$194,900
No
First
Oct 3, 2023
Oct 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,746
$17,254
8%
87%
$1,169/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,419/mo
+$351/mo
9.9%
