$331,000
NAL Estimated Property Value14519 Rainwater Trl, San Antonio, TX, 78253
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Dryer, Refrigerator, Microwave, Oven, Range, Cooktop, Washer, Disposal, ENERGY STAR Qualified Appliances
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size5,400 sqft
Building Information
Year Built2024
Roof Type109
Garage Spaces2
Land Information
APN04404-512-0680
Lot Number68
SubdivisionBear Creek/Thomas Tract Subd
Land UseResidential Inventory
Legal DescriptionCB 4404E (THOMAS TRACT SUBD), BLOCK 112 LOT 68 2024- NEW PER PLAT 20003/422-428 FILED 5-19-2023. CR-59417. JLF/GIS/2-5-2024
Census Tract172004
Assessed Land Value$49,620
Assessed Improvement Value$124,300
Assessment Year2025
About this property
MOTIVATED SELLERS are relocating and MUST SELL this less than 1 year old GEM! This is an energy efficient, 3-sided brick home boasting NUMEROUS UPGRADES including LUXURY VINYL PLANK FLOORING, GRANITE COUNTERTOPS, HUGE KITCHEN ISLAND, STAINLESS STEEL APPLIANCES, WATER SOFTENER, CEILINGS FANS, SPRINKLER SYSTEM, PRIVACY FENCED YARD, LARGE GARAGE & LARGE SCREENED-IN PATIO to enjoy OUTDOOR LIVING. Interested in any of the furniture or accessories? Let us know! Please see Additional Info Section for more details & features. SHOWN BY APPOINTMENT ONLY.
Investor Tools
$331,000
Estimated Property Value
$287,243Estimated Mortgage Balance
$43,757Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$516
$173,920
2025
$49,620
$124,300
$173,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$516
$173,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$292,392
No
First
May 21, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,243
$43,757
13%
87%
$1,754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,254/mo
$-94/mo
7.8%
