$118,000
NAL Estimated Property Value14533 Enchanted Waters Drive, Willis, TX, 77318
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size4,640 sqft
Building Information
Year Built2003
Stories1
Land Information
APN4552-03-03500
Lot Number6
SubdivisionEnchanted Waters 03
Land UseResidential
Legal DescriptionS455203 - ENCHANTED WATERS 03, BLOCK 4, LOT 6, SERIAL TXFL286A04985E611, LABEL # PFS0793081, MAKE FLEETWOOD, MODEL EAGLE II
Census Tract694204
Assessed Land Value$27,840
Assessed Improvement Value$57,783
Assessment Year2025
About this property
Country living, quiet and peaceful setting with home nestled under the trees. Shadow Bay is a Lake Conroe community with a private boat ramp, playground, hiking, and walking distance to the lake. This 3 bedroom 2 Bath has a New Roof and Carpet. Minutes to shopping and restaurants.
Investor Tools
$118,000
Estimated Property Value
$0Estimated Mortgage Balance
$118,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$779 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$80/month
$264/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$373
$85,623
2025
$27,840
$57,783
$85,623
No
Tax History
Year
Tax Paid
Assessed Value
2024
$373
$85,623
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$118,000
100%
0%
$0/mo
