$234,900
14534 Broadbury Pond Road, Rosharon, TX, 77583
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl Plank
Exterior
Exterior FeaturesSprinkler System
Lot Size6,785 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN7503-16-003-0210-907
Lot Number21
SubdivisionStewart Heights Sec 16
Land UseResidential
Legal DescriptionSTEWART HEIGHTS SEC 16, BLOCK 3, LOT 21
Census Tract670801
Assessed Land Value$52,000
Assessed Improvement Value$151,790
Assessment Year2025
About this property
Welcome to 14534 Broadbury, a charming Single-Family property with 4 bedrooms and 2 bathrooms. This almost new home, built in 2021, has 1285 square feet of living space on a spacious lot size of 6311 square feet. Contact me for more information on this lovely property!
Investor Tools
$0Estimated Mortgage Balance
$270,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,215
$203,790
2025
$52,000
$151,790
$203,790
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,215
$203,790
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$270,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$900/mo
+$2,230/mo
13.9%
