$1,970
14536 Randall Cunningham, El Paso, TX, 79938
On Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Dishwasher, Disposal, Exhaust Fan, Microwave, Range Hood, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size5,870 sqft
Building Information
Year Built2013
Roof Type110
Garage Spaces2
Land Information
APNT287-999-3450-0500
Lot Number5
SubdivisionTierra Del Este #67
Land UseResidential
Legal DescriptionBLK 345 TIERRA DEL ESTE #67 LOT 5
Census Tract010369
Assessed Land Value$28,646
Assessed Improvement Value$208,609
Assessment Year2025
About this property
Check out this gorgeous home!!! PERFECT LOCATION! A block away from the park, a few minutes away from stores, 375, Montana, Alamo, Cinemark, etc. With Solar Panels, huge backyard! Dog Friendly. First moth Discount PROMO House can be fully furnished if needed.
Investor Tools
$220,673Estimated Mortgage Balance
$16,582Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,424 /month
Positive
Cash Flow Estimate:
$475 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$608/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,107
$237,255
2025
$28,646
$208,609
$237,255
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,107
$237,255
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$229,270
Yes
First
Apr 22, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,673
$16,582
6%
93%
$1,375/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,375/mo
+$705/mo
10.5%
