$383,636
NAL Estimated Property Value1454 Lake Mija Court, Seabrook, TX, 77586
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,742 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1383170020016
Lot Number16
Land UseResidential
Legal DescriptionLT 16 BLK 2 (PR YR IMPS 2022*1383170020023) LAKE MIJA VILLAGE
Census Tract341600
Assessed Land Value$76,698
Assessed Improvement Value$306,938
Assessment Year2025
Investor Tools
$383,636
Estimated Property Value
$285,210Estimated Mortgage Balance
$98,426Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,302 /month
Positive
Cash Flow Estimate:
$767 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,120
$383,636
2025
$76,698
$306,938
$383,636
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,120
$383,636
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$309,994
No
First
Feb 16, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,210
$98,426
25%
74%
$1,859/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$2,459/mo
$-589/mo
5.8%
