$432,000
NAL Estimated Property Value14548 Tierra Nectar Ave, El Paso, TX, 79938
$516,168 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Dishwasher, Disposal, Exhaust Fan, Microwave, Refrigerator, Tankless Water Heater, Water Softener Owned
FlooringCarpet, Marble
Exterior
Exterior FeaturesGas Grill, Awning(s)
Lot Size8,729 sqft
Building Information
Year Built2022
Roof Type106
Garage Spaces1
Land Information
APNT287-999-6220-1400
Lot Number14
SubdivisionTierra Del Este #89
Land UseResidential
Legal DescriptionBLK 622 TIERRA DEL ESTE #89 LOT 14
Census Tract010369
Assessed Land Value$51,585
Assessed Improvement Value$335,622
Assessment Year2025
About this property
PRICE IMPROVEMENT Prepare to be amazed by this stunning 1-year-old ICON home! This beautifully crafted property boasts 4 bedrooms, 3 baths, and a backyard oasis that's already completed. With added peace of mind of remaining warranty coverage, you can enjoy its unique floor plan, situated in fantastic neighborhood with numerous upgrades throughout. Additionally, all stainless-steel appliances are included, making this home a must-see for those seeking both luxury and convenience.
Investor Tools
$432,000
Estimated Property Value
$420,121Estimated Mortgage Balance
$11,879Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$516,168
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,658 /month
Positive
Cash Flow Estimate:
$886 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,027/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,161
$387,207
2025
$51,585
$335,622
$387,207
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,161
$387,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raiz Fcu
Unknown
$421,950
No
First
Feb 27, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$420,121
$11,879
2%
97%
$2,530/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,530/mo
$-450/mo
5.8%
