$439,303
NAL Estimated Property Value14551 Clipper Circle Drive, Willis, TX, 77318
Off Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Double Oven, Trash Compactor, Microwave, Gas Cooktop, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size3,150 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5725-05-04500
Lot Number2
SubdivisionHarbour Town Club 05
Land UseResidential
Legal DescriptionS572505 - HARBOUR TOWN CLUB 05, BLOCK 26, LOT 2
Census Tract694206
Assessed Land Value$63,000
Assessed Improvement Value$385,095
Assessment Year2025
About this property
Lot 2 (with house) Only. Vacant Lot 1 is being sold separately.
Investor Tools
$439,303
Estimated Property Value
$0Estimated Mortgage Balance
$439,303Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,636 /month
Positive
Cash Flow Estimate:
$879 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
$203/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,716
$439,303
2025
$63,000
$385,095
$448,095
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,716
$439,303
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$439,303
100%
0%
$0/mo
