Last 24 Hours
$237,000
NAL Estimated Property Value14555 Calvary Rd, Willis, TX, 77318
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2 acres
Land Information
APN824177
Lot Number1
SubdivisionSan Jacinto Gardens Partial Replat No 1
Land UseVac Res Single Fam-In City, < 5 Acres
Legal DescriptionSAN JACINTO GARDENS PARTIAL REPLAT NO 1 BLK 1 LOT 1
Census Tract694205
Assessed Land Value$138,000
Assessment Year2025
About this property
Great 2 acre property with Lake Conroe WATER VIEW and lake access in the neighborhood. Ready for your home or weekend getaway. As a property owner, you may join San Jacinto Gardens Civic Club and have access to boat launch, pier and park area. Dues are determined each year based on park needs. Come to the peaceful and laid back north side of lake Conroe and see what you have been missing!
Investor Tools
$237,000
Estimated Property Value
$12,422Estimated Mortgage Balance
$224,578Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$99/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$138,000
2025
$138,000
N/A
$138,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$138,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Woodforest National Bank
N/A
$49,410
N/A
First
Mar 9, 2001
Mar 2004
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$12,422
$224,578
94%
5%
$297/mo
12.4%