Last 24 Hours
$224,507
NAL Estimated Property Value14561 Firewheel Ave, Horizon City, TX, 79928
Off Market
Lease
3 Beds
2 Bath
1,350 Sq Ft
$1.19 / sqft
Built in 2022Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingFlooringSee Remarks
Exterior
Lot Size6,633 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNR220-000-0580-2500
Lot Number25
SubdivisionRancho Desierto Bello #13 Phase 2
Land UseResidential
Legal DescriptionBLK 58 RANCHO DESIERTO BELLO #13 PHASE 2 LOT 25
Census Tract010357
Assessed Land Value$35,288
Assessed Improvement Value$189,219
Assessment Year2025
About this property
14561 Firewheel Ave is a single-family home located in Horizon City, TX 79928. Built in 2022, it offers 3 bedrooms, 2 full bathrooms, and a total interior living area of 1,350 square feet. The property sits on a 6,621 square foot lot. Interior features include tile and concrete flooring, radiant heating, and refrigerated air conditioning.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,129
$224,507
2025
$35,288
$189,219
$224,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,129
$224,507
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Va
$207,846
Yes
First
Dec 15, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,339
$18,168
8%
92%
$1,247/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,247/mo
+$243/mo
8.0%
12.4%