$243,057
NAL Estimated Property Value14564 Igor Kaleri Ave, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Dishwasher, Microwave
FlooringCarpet
Exterior
Lot Size5,051 sqft
Building Information
Year Built2013
Roof Type110
Garage Spaces1
Land Information
APNT287-999-3190-2000
Lot Number20
SubdivisionTierra Del Este #67
Land UseResidential
Legal DescriptionBLK 319 TIERRA DEL ESTE #67 LOT 20
Census Tract010369
Assessed Land Value$25,961
Assessed Improvement Value$217,096
Assessment Year2025
About this property
Extraordinary stucco home situated in a desirable neighborhood. Tierra Del Este subdivision is the resting location for this residence. Offering three bedroom two bathrooms. A smooth flowing floor plan with space distribution in all the right ways. Enjoy a large yet private back yard ready to host all of your loved ones.
Investor Tools
$243,057
Estimated Property Value
$196,429Estimated Mortgage Balance
$46,628Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,256
$243,057
2025
$25,961
$217,096
$243,057
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,256
$243,057
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Conventional
$199,950
No
First
May 30, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,429
$46,628
19%
81%
$1,199/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,199/mo
+$501/mo
8.4%
