$228,726
NAL Estimated Property Value14568 havard agave, Horizon City, TX, 79928
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesFree-Standing Gas Oven
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks, Back Yard Access
Lot Size6,000 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces400
Land Information
APNR220-000-0650-0800
Lot Number8
SubdivisionRancho Desierto Bello #15 Phase 1
Land UseResidential
Legal DescriptionBLK 65 RANCHO DESIERTO BELLO #15 PHASE 1 LOT 8
Census Tract010334
Assessed Land Value$35,820
Assessed Improvement Value$192,906
Assessment Year2025
About this property
Welcome to 14568 Harvard Agave — Better Than New! This beautifully maintained 4-bedroom, 2-bath home offers 1,363 sq ft of living space and is priced to sell! Pride of ownership throughout Located near the park Move-in ready and full of charm Don't wait — schedule your showing today! This one won't last!
Investor Tools
$228,726
Estimated Property Value
$230,949Estimated Mortgage Balance
$228,726Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,372 /month
Positive
Cash Flow Estimate:
$457 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,617
$228,726
2025
$35,820
$192,906
$228,726
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,617
$228,726
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plains Commerce Bank
Fha
$213,069
Yes
First
Jul 29, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,949
N/A
0%
101%
$1,406/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,406/mo
+$84/mo
7.8%
