$375,000
14572 Hasara Ln, Willis, TX, 77378
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size1.86 acres
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2560-02-00600
Lot Number6
SubdivisionBee Creek
Land UseResidential
Legal DescriptionS256002 - BEE CREEK ESTATES 02, BLOCK 1, LOT 6 WEST, ACRES 1.863
Census Tract694106
Assessed Land Value$32,550
Assessed Improvement Value$86,803
Assessment Year2025
About this property
Great opportunity to own a property on 1.86 acres with 2 homes on it. The first home is 3 bedroom2 bath on block and beam that has been fully remodeled, new floors new paint, granite counter tops it has a spacious covered front porch and a detached garage. The second home is 3 bedroom 2 bath with split floor pan mobile home with front porch. Enjoy the piece and quite with no HOA dues and low taxes.
Investor Tools
$186,035Estimated Mortgage Balance
$40,965Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,809
$119,353
2025
$32,550
$86,803
$119,353
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,809
$119,353
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dinora A Hernandez
Seller Carryback / Seller Financing / Seller Take-Back
$200,000
No
First
Sep 28, 2022
Oct 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,035
$40,965
18%
82%
$1,200/mo
