Last 24 Hours
$225,929
NAL Estimated Property Value14576 Faxon Yucca Ave, Horizon City, TX, 79928
Off Market
3 Beds
2 Bath
1,342 Sq Ft
$154.62 / sqft
Built in 2024Property Lead Type:
Bankruptcy
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingAppliancesDisposal, Free-Standing Gas Oven, Gas Water Heater
FlooringLaminate
Exterior
Lot Size6,165 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces400
Land Information
APNR220-000-0570-2800
Lot Number28
SubdivisionRancho Desierto Bello #15 Phase 1
Land UseResidential
Legal DescriptionBLK 57 RANCHO DESIERTO BELLO #15 PHASE 1 LOT 28
Census Tract010334
Assessed Land Value$36,435
Assessed Improvement Value$189,494
Assessment Year2025
About this property
First time offer, Desert View home, 3 bedrooms, double attached garage, open kitchen floor plan, no backyard neighbors, close to recreational park, RV or trailer access to backyard, quite neighborhood. call us for your appointment.
Investor Tools
$225,929
Estimated Property Value
$211,917Estimated Mortgage Balance
$14,012Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$770/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,106
$225,929
2025
$36,435
$189,494
$225,929
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,106
$225,929
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Va
$215,388
Yes
First
Jun 20, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,917
$14,012
6%
94%
$1,292/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,292/mo
+$198/mo
7.9%
12.4%