$374,302
NAL Estimated Property Value146 Bethann LOOP, Taylor, TX, 76574
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size12,388 sqft
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-13-0420-000B-0064
Lot Number64
Land UseResidential
Legal DescriptionS11933 - AVERY GLEN PH 1, BLOCK B, LOT 64, ACRES 0.2844
Census Tract020808
Assessed Land Value$95,850
Assessed Improvement Value$278,452
Assessment Year2025
About this property
DR Horton New Construction. Prescott Floor plan. Great Open floor plan concept! Vinyl plank flooring throughout.Upgraded carpet @ bedrooms. Stainless electric appliances, 7” LED lighting @ kitchen, granite in kitchen with tile backsplash, separate tub & shower in master BR. Full Bermuda Sod- front, sides and back yard. Full Irrigation -front, sides, and back yard. Automated smart home.FEMA - Unknown
Investor Tools
$374,302
Estimated Property Value
$220,018Estimated Mortgage Balance
$154,284Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,246 /month
Positive
Cash Flow Estimate:
$749 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$668/month
$30/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,141
$374,302
2025
$95,850
$278,452
$374,302
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,141
$374,302
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$249,696
No
First
Mar 16, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,018
$154,284
41%
59%
$1,498/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,528/mo
+$560/mo
6.7%
