$1,287,000
NAL Estimated Property Value146 Lakota Pass, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Down Draft, Exhaust Fan, Microwave, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size21,201 sqft
Building Information
Year Built2007
Roof Type105
Garage Spaces2
Land Information
APN01316802260000
Lot Number31
SubdivisionRidge At Alta Vista Subd The
Land UseResidential
Legal DescriptionLOT 31 BLK A RIDGE AT ALTA VISTA SUBD THE
Census Tract034000
Assessed Land Value$302,148
Assessed Improvement Value$645,955
Assessment Year2025
About this property
Priced $75K Under Appraised Value (ask agent). Entertainers dream home on approx 1/2-acre lot w/ master and office on main, second living & other beds up including in-law suite & second office; BASEMENT w/ media; gym; entertaining/gaming area. Gorgeous decks feature views of Balcones Canyonland Preserve. Cool afternoons in back due to South-facing front door. Open concept, High ceilings, custom finishes, natural washed birch hardwoods. Close to exemplary LTHS & minutes from Hill Country Galleria.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,287,000
Estimated Property Value
$174,752Estimated Mortgage Balance
$1,112,994Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,722 /month
Positive
Cash Flow Estimate:
$2,574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,718/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,187
$948,103
2025
$302,148
$645,955
$948,103
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,187
$948,103
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Capital Bank Ssb
Conventional
$200,000
No
First
Oct 31, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,752
$981,248
84%
14%
$1,200/mo
