$426,640
NAL Estimated Property Value146 Terry Cv, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesNone
Lot Size1.01 acres
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR100099
Lot Number19
SubdivisionHigh Meadows Sec 3
Land UseResidential
Legal DescriptionHIGH MEADOWS SEC III, BLOCK C, LOT 19, ACRES 1.009 TAX CODES:RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010917
Assessed Land Value$92,040
Assessed Improvement Value$334,600
Assessment Year2025
About this property
Three bedroom, 2.5 baths with large Bonus area upstairs. One acre cul-de-sac lot. Handyman special.
Investor Tools
$426,640
Estimated Property Value
$230,817Estimated Mortgage Balance
$196,270Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,560 /month
Positive
Cash Flow Estimate:
$853 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,122
$426,640
2025
$92,040
$334,600
$426,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,122
$426,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$254,700
No
First
May 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,817
$195,823
45%
54%
$1,528/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,270/mo
$1,668/mo
+$602/mo
6.4%
